County Profile for Buffalo - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 177,531,564 Total Charges 772,769,972
Fixed Assets 109,439,961 Contract Allowance 495,695,754
Other Assets 283,494,154 Operating Revenue 277,074,218
Total Assets 570,465,679 Operating Expenses 278,197,860
Current Liabilities 104,000,340 Operating Margin -1,123,642
Long Term Liabilities 40,017,952 Other Income 36,005,955
Total Equity 426,447,387 Other Expense 794,199
Total Liabilities and Equity 570,465,679 Net Profit or Loss 34,088,114

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,822 Revenue per Bed $1,135,550 Revenue per Person $277,074,218
Net Margin per Discharge ($121) Net Margin per Bed ($4,605) Net Margin per Person ($1,123,642)
Net Profit per Discharge $3,669 Net Profit per Bed $139,705 Net Profit per Person $34,088,114
Net Fixed Assets per Discharge $11,779 Net Fixed Assets per Bed $448,524 Net Fixed Assets per Bed $109,439,961
Long Term Debt per Discharge $4,307 Long Term Debt per Bed $164,008 Long Term Debt per Person $40,017,952
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 597 Net Fixed Assets 617 Population Estimate 1,151
Total Revenue 537 Long Term Liabilities 714 Total Patient Discharges 596
Net Margin 1,951 Total Patient Beds 512
Net Profit or Loss 373

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,064,116 65,044,563 0.6774
31 Intensive Care Unit 9,489,813 21,270,707 0.4461
32 Coronary Care Unit 0 0
43 Nursery 1,382,256 1,587,904 0.8705
44 Skilled Nursing Care 3,692,051 1,954,244 1.8892
50 Operating Room 43,821,409 139,243,619 0.3147
51 Recovery Room 1,677,483 10,194,827 0.1645
52 Labor and Delivery Room 6,395,584 8,996,553 0.7109

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,596,984 13 Nursing Administration 3,925,088
02,03 Captial Related - Movable Equipment 12,805,724 14 Central Services and Supply 114,727
04 Employee Benefits 4,073,798 15 Pharmacy 2,883,889
05 Administrative and General 49,735,121 16 Medical Records and Medical Library 4,952,911
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 12,491,391 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,913,635 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,900,836 20,21,22,23 Education Programs 15,341
Total General Service Cost Centers 106,409,445

County Profile for Buffalo - 2017